What about material costs, indirect labor costs, other operating expenses such as maintenance costs for inventory and small equipment, insurance costs, rental costs, energy and transportation costs, administrative costs (but maybe the employee prepares his own payroll?) What about financing costs, depreciation, accruals? Oh, and don't forget the taxes. And you should also earn something, otherwise you can't make any new investments